Skip to content
iNIAZ

Resources

Investment analysis

Model a rental property's cash flow, cap rate and cash-on-cash return.

The figures shown are example values. Replace them with your own; rates, taxes and insurance vary by lender, property and municipality.

Purchase and financing
$
%
%
years
$
Income
$
$

Parking, laundry, storage.

%
Operating expenses
$
$
$
% of rent
% of income
$

Estimated monthly cash flow

$66

Effective income (after vacancy)
$2,280
Operating expenses
$717
Net operating income (yearly)
$18,756
Mortgage payment (P&I)
$1,497
Cap rate
6.3%
Cash-on-cash return
0.9%
Cash invested
$84,000

Estimates only. Excludes income taxes, depreciation and appreciation. Talk to us about a full analysis.

Estimates for information only, based on the figures you enter. This is not a loan offer, appraisal, or legal or tax advice.

iNIAZ

Have a property in mind?

Send us the address and we will help you run a fuller analysis.